Assumptions
Macro & tax stack
Cash, timing & opex
Product list (order sheet)
| Product | FOB $ | Qty | Retail | Wholesale | λ retail/wk | λ wholesale/wk |
|---|
Kits
| Kit | Price | Bag cost | Components | λ/wk |
|---|
Simulation size
Year 1 outcomes
Cash curve — median year, with P10–P90 band
SKU league table — median year
First order sheet
| Product | Qty | FOB $ | Landed KES | Retail | Wholesale | GM% retail |
|---|